Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views10view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$378,900

200 Willow Ridge Rd, Fort Worth, TX, 76103

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,641 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$230.9 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater
FlooringVinyl

Exterior

Exterior FeaturesRain Gutters, Lighting, Storage
Lot Size24,746 sqft

Building Information

Year Built1985
Stories1
Garage Spaces2

Land Information

APN46550-7-18
Lot Number18
SubdivisionWhite Lake Hills Addition
Land UseResidential
Legal DescriptionWHITE LAKE HILLS ADDITION BLOCK 7 LOT 18
Census Tract106507
Assessed Land Value$60,000
Assessed Improvement Value$215,325
Assessment Year2025

About this property

Completely renovated and situated on an oversized .57 acre lot, this move in ready home offers modern design, substantial infrastructure improvements and exceptional outdoor space. The vaulted living room is anchored by an exposed wood beam and fireplace, while the open dining area creates an easy flow for everyday living and entertaining. The redesigned kitchen features crisp cabinetry, contemporary finishes, a farmhouse sink and an additional breakfast nook for casual dining. The spacious primary suite includes a beautifully updated bathroom with dual vanities, a separate shower and bathtub. Two additional bedrooms provide flexibility for family, guests or a home office. This renovation goes well beyond new cosmetic finishes. The home features new windows and an entirely new plumbing system, including new PVC plumbing beneath the home, offering buyers significant long term value and peace of mind. The garage is equally well finished with a professionally epoxied floor, an upgrade rarely found in a renovated home at this price point. Outside, mature trees frame the expansive property, while the covered patio provides an ideal setting for entertaining or relaxing. The generous lot offers plenty of room to play, garden or create a future outdoor retreat. A Generac generator supported by a 500 gallon propane tank provides added security and reliability. Located just minutes from downtown Fort Worth with convenient access to Gateway Park, Quanah Parker Park and the Trinity River trail system, this thoughtfully renovated home combines modern comfort, important behind the scenes improvements and more than half an acre in a location that keeps the best of Fort Worth within easy reach.

Investor Tools

$510,658Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,273 /month
Positive
Cash Flow Estimate:
$758 /month

Interested in this property?

Travis Hitt

Compass RE Texas, LLC.

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,027
$275,325
2025
$60,000
$215,325
$275,325
Yes (2023)

Tax History

Year
Tax Paid
Assessed Value
2025
$6,027
$275,325

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paul Rowntree 401k Pst
Unknown
$217,770
No
First
Apr 23, 2026
Oct 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$510,658
N/A
0%
148%
$3,075/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$3,075/mo
$-1,148/mo
6.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

200 Willow Ridge Rd | Property Details | No Agent List