NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,650,000

NAL Estimated Property Value

2002 Indian Trl, Austin, TX, 78703

Off Market

3 Beds

2 Bath

2,197 Sq Ft

Single Family Residence

$908.06 / sqft

Built in 1947

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating

Cooling

AppliancesDishwasher, Gas Cooktop, Oven, Refrigerator

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Exterior FeaturesPrivate Yard

Lot Size6,939 sqft

Building Information

Year Built1947

Stories1

Roof Type105

Land Information

APN01160311120000

Lot Number40

SubdivisionTarry Town No 5

Land UseResidential

Legal DescriptionLOT 40 TARRY TOWN NO 5

Census Tract001603

Assessed Land Value$750,000

Assessed Improvement Value$501,764

Assessment Year2025

About this property

Quintessential Tarrytown Cottage! Charming street appeal located around the corner from Littlefield's coffee and down the street from the Tarrytown Shopping Center. Formal living and formal dining, one flex space that is currently being used as a TV/Playroom, another flex space that is currently being used as an office, the kitchen is bright and opens to breakfast room and secondary living space which includes vaulted ceilings and lots of windows/natural light. The primary bedroom has vaulted ceilings as well, overlooking the back patio and landscaped yard. Two secondary bedrooms, one hall bath with double vanity. Walk in laundry, carport with electronic gate. Casis, O'Henry and Austin AISD Schools. Mins from UT and Downtown.

Investor Tools

$1,650,000

Estimated Property Value

$0Estimated Mortgage Balance

$1,650,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$11,970 /month

Positive

Cash Flow Estimate:

$3,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,046/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$28,299

$1,251,764

2025

$750,000

$501,764

$1,251,764

Tax History

Year

Tax Paid

Assessed Value

2024

$28,299

$1,251,764

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,519,000

100%

$0/mo

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area