Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$100,000

2002 Kilgore Rd Apt 1, Baytown, TX, 77520

$101,618 ARVInfo
Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,259 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$78.55 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Building Information

Year Built1985
Garage Spaces1

Land Information

APN1319340010001
Land UseResidential
Legal DescriptionUNIT 1 BLDG A .1438 INT COMMON LAND & ELE KILGORE ROAD CONDO
Census Tract253900
Assessed Land Value$16,879
Assessed Improvement Value$71,957
Assessment Year2025

About this property

Welcome Home! You must see this 2 bedroom 2 bathroom condo full of potential! On the first level you will find the attached garage. As you enter the condo thru the front door or thru the garage you will walk up the stairs and enter the spacious living room. Continue thru the home to see the kitchen, 2 bedrooms, and balcony that over looks the yard. Schedule your showing today!

Investor Tools

Property Icon
$100,000
Estimated Property Value
$74,050Estimated Mortgage Balance
$31,618Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$101,617
Rent-to-Value Ratio: 0.72%
Rent Estimate
$600 /month
Positive
Cash Flow Estimate:
$200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$78/month
$193/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$433
$88,836
2025
$16,879
$71,957
$88,836
No

Tax History

Year
Tax Paid
Assessed Value
2024
$433
$88,836

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$74,050
No
First
Apr 14, 2022
May 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,382
$45,618
40%
68%
$444/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$637/mo
+$670/mo
15.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Baytown

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2002 Kilgore Rd Apt 1 | Property Details | No Agent List