6view

Owner Contacts

$555,000

NAL Estimated Property Value

2002 Morris St, Dallas, TX, 75212

Off Market

4 Beds

3 Bath

2,600 Sq Ft

Single Family Residence

$226.88 / sqft

Built in 2023

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringCarpet, Ceramic Tile

Exterior

Lot Size3,472 sqft

Building Information

Year Built2023

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000679747000000

Lot Number7

Land UseResidential

Legal DescriptionVICTORY GARDENS NO 5 SEC 2 BLK 22/7127 LT 7 MORRIS & PUGET INT202300158686 DD08072023 CO-DC 7127 022 00700 2007127 022

Census Tract010101

Assessed Land Value$86,800

Assessed Improvement Value$437,090

Assessment Year2025

About this property

WOW! Come Fall in Love with this Beautiful, & Modern NEW Construction Home near Trinity Groves & Medical District! Great Craftsmanship on this Fabulous Open Floorplan, 4 Bedrooms, 3 Luxurious Baths, 1Living, 1 Dining, 2 Car Garage, Balcony, Covered Patio & more! You'll love entertaining guests in your spacious & Elegant Island Gourmet Kitchen or sip a glass of wine on your covered patio. Primary Bedroom has a private Balcony, Luxurious En-Suite Bathroom with Free-standing Tub & Walk-in Shower perfect for Pampering & not to mention an OVERSIZED walk-in Closet perfect for all your wardrobe collection! Gorgeous Luxury Vinyl Plank Flooring in high traffic areas, high ceilings & many upgrades to list. Conveniently located within 6 min. of Downtown Dallas, Trinity Groves, Medical & Design District & upcoming Billion Dollar Lagoon! Buyer & Buyer's Agent to verify all property info. Home is now Completed & Move-in Ready. Priced to Sell. Hurry, send your offers Today.

Investor Tools

$555,000

Estimated Property Value

$527,867Estimated Mortgage Balance

$27,133Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,539 /month

Positive

Cash Flow Estimate:

$1,180 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$981/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,992

$523,890

2025

$86,800

$437,090

$523,890

Tax History

Year

Tax Paid

Assessed Value

2024

$8,992

$523,890

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Conventional

$555,750

First

Aug 7, 2023

Sep 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$527,867

$27,133

95%

$3,333/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$3,333/mo

$-761/mo

5.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area