Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$328,565

NAL Estimated Property Value

2003 Olivos St, Missouri City, TX, 77459

$353,300 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,776 Sq Ft
price_per_sqft$193.98 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Washer/Dryer
FlooringCarpet, Tile

Exterior

Lot Size2,694 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN5255-01-002-0010-907
Lot Number1
SubdivisionMurphy Village Townhomes
Land UseResidential
Legal DescriptionMURPHY VILLAGE TOWNHOMES, BLOCK 2, LOT 1
Census Tract671501
Assessed Land Value$61,750
Assessed Improvement Value$266,815
Assessment Year2025

About this property

Welcome Home to Murphy Village. Missouri City's newest Gated Luxury Townhome Community. This community will feature 66 beautifully crafted townhomes. This one of a kind townhome which features 10 ft ceilings shows a spacious, open-concept main floor. Kitchen features include Granite Counter tops, large pantry and tile flooring. Upstairs, the primary bedroom provides a private retreat with a beautiful Ensuite bathroom and spacious walk-in closet. Also on the upper level, you’ll find a flexible study/loft space, and two bedrooms with a connecting bathroom. Features, options, floor plans, elevations, colors, sizes and photographs are for illustration purposes and will vary from homes built. Please see your community specialist for details.

Investor Tools

Property Icon
$328,565
Estimated Property Value
$190,287Estimated Mortgage Balance
$138,278Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$353,299
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,067 /month
Positive
Cash Flow Estimate:
$689 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
$1,320/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,897
$328,565
2025
$61,750
$266,815
$328,565
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,897
$328,565

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$200,000
No
First
Sep 8, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,287
$138,278
42%
58%
$1,200/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,520/mo
+$60/mo
9.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Missouri City

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2003 Olivos St | Property Details | No Agent List