15Days on Market

1view

$375,999

2003 Pine Ledge Rd, Pearland, TX, 77089

On Market

3 Beds

2 Bath

2,045 Sq Ft

Single Family Residence

$183.86 / sqft

Built in 2016

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher

Exterior

Lot Size8,999 sqft

Building Information

Year Built2016

Garage Spaces2

Land Information

APN1365070030004

Lot Number4

Land UseResidential

Legal DescriptionLT 4 BLK 3 RIVERSTONE RANCH AT CLEAR CREEK SEC 3

Census Tract350103

Assessed Land Value$56,554

Assessed Improvement Value$313,471

Assessment Year2025

About this property

3 CAR-GARAGE, 3 spacious bedrooms, 1 office/flex room in this STUNNING cul-de-sac home! Rich, modern style with crown molding, rounded corners, 4-sides brick & an open flow floor plan. Breakfast area w bay window. DREAM kitchen has beautiful cabinets, granite, stainless steel appliances, island w extra storage, bar area w/ extra seating & under cabinet lighting! Large living room. Great for entertaining! Laundry room. Game room. Jack & Jill bathroom. Primary bedroom has durable hardwood floor, relaxing bath suite, stand-up shower, soaking tub, walk-in closet, double sinks in vanity & private toilet closet. Manicured lawn. Front/back sprinklers. Covered patio in HUGE backyard. Riverstone Ranch at Clear Creek is THE sought-after community w clubhouse, giant swimming pool, fitness centers, playgrounds, walking trails. Easy access to NASA Space Center, The Medical Center, Houston, shopping, restaurants & MORE. Text Letti for walk-thru tour. Open house: July 18.

Investor Tools

$378,000

Estimated Property Value

$157,200Estimated Mortgage Balance

$254,151Estimated Equity

58% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,268 /month

Positive

Cash Flow Estimate:

$756 /month

Interested in this property?

Leticia Salazar

Coldwell Banker Realty - The Woodlands

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$280/month

$850/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,465

$370,025

2025

$56,554

$313,471

$370,025

Tax History

Year

Tax Paid

Assessed Value

2024

$1,465

$370,025

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Universal American Mortgage Co

Conventional

$157,200

First

Jul 14, 2016

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$123,849

$254,151

67%

33%

$943/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,790/mo

$1,793/mo

$-3/mo

5.7%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area