NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$486,000

NAL Estimated Property Value

2003 Woodhead St, Houston, TX, 77019

Off Market

2 Beds

3 Bath

1,648 Sq Ft

Single Family Residence

$242.11 / sqft

Built in 1965

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Electric Range, Free-Standing Range, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Lot Size1,507 sqft

Building Information

Year Built1965

Stories2

Garage Spaces1

Land Information

APN0520510200021

SubdivisionHyde Park Main

Land UseResidential

Legal DescriptionTR 7A BLK 20 2003 WOODHEAD T/H HYDE PARK MAIN

Census Tract410401

Assessed Land Value$165,880

Assessed Improvement Value$93,224

Assessment Year2025

About this property

Best location in the heart of Montrose! This great 2-bedroom free-standing single-family home with no HOA is located on a fantastic street in Hyde Park. With a 91 Walkability score, you can't beat living within walking distance to so much of what Montrose/River Oaks has to offer. You will absolutely love cooking & entertaining in this wonderful kitchen. Spacious open concept floor plan w/ the kitchen looking out to the dining/living area. Spacious bedrooms upstairs with Hollywood Bath, each bedroom with separate vanity and commode. 24'X4' built-in storage unit. 19'X8' second floor patio. Big closets in both bedrooms. Half bath on first floor. Fresh interior paint. Newly refinished wooden stairs. New heater in 2021. New Hot Water Heater in 2021. No HOA! Zoned to best schools in the area. Minutes from Downtown, Medical Center, Heights, and Galleria. Walk to restaurants, bars, museums, and shopping.

Investor Tools

$486,000

Estimated Property Value

$377,314Estimated Mortgage Balance

$108,686Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,916 /month

Positive

Cash Flow Estimate:

$972 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$533/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,963

$259,104

2025

$165,880

$93,224

$259,104

Tax History

Year

Tax Paid

Assessed Value

2024

$3,963

$259,104

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bokf Na

Conventional

$389,500

First

Aug 26, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$377,314

$35,686

78%

$2,336/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$2,336/mo

$-376/mo

4.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area