Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$450,000

NAL Estimated Property Value

2004 Rolling Fog Dr, Pearland, TX, 77584

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,888 Sq Ft
price_per_sqft$138.47 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile

Exterior

Private PoolPrivate Pool
Lot Size8,789 sqft

Building Information

Year Built2008
Stories1
Roof Type105
Garage Spaces2

Land Information

APN6887-45-001-0180-907
Lot Number18
SubdivisionShadow Creek Ranch Sf-45a
Land UseResidential
Legal DescriptionSHADOW CREEK RANCH SF-45A, BLOCK 1, LOT 18
Census Tract670700
Assessed Land Value$68,172
Assessed Improvement Value$349,132
Assessment Year2025

About this property

Fabulous 1.5 story home with 3 bedrooms, 3 baths & 3 car attached tandem garage w/ a POOL!! Lake view! You will find a lovely foyer, spacious dining room, & beautiful multi-purpose formal living that can be used as a study/flex room as you walk in! Roomy family room w/ high ceilings & cozy gas fireplace! Plenty of windows for natural lighting! Bright & airy kitchen with an open concept to living room, breakfast area, kitchen island, & beautiful granite countertops! Stunning master bedroom with tray ceilings, bay windows, ensuite bath; double sinks, separate shower/tub, & a walk in closet! All bedrooms downstairs! Game room & media room upstairs with its own private bathroom! Step into paradise in your own backyard- gorgeous pool for the hot summer days, covered porch, lake view, and a palapa for plenty of shade! Minutes away from Pearland Town Center; shopping, dining, & entertainment! Easy access to FM 518, FM 521, Beltway 8, & 288! Call now to schedule your own personal tour!

Investor Tools

Property Icon
$450,000
Estimated Property Value
$327,644Estimated Mortgage Balance
$122,356Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$549/month
$999/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,340
$417,304
2025
$68,172
$349,132
$417,304
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,340
$417,304

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rlm Mortgage Llc
Conventional
$360,850
No
First
Jul 14, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,644
$123,356
27%
73%
$2,164/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$3,163/mo
$-1,073/mo
5.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Pearland

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2004 Rolling Fog Dr | Property Details | No Agent List