1view

Owner Contacts

$321,890

NAL Estimated Property Value

2006 Shaw Street, Dallas, TX, 75212

Off Market

4 Beds

2 Bath

1,292 Sq Ft

$139.24 / sqft

Built in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCeramic Tile

Exterior

Lot Size6,432 sqft

Building Information

Year Built2003

Stories1

Roof Type105

Land Information

APN00000679891000000

Lot Number5

SubdivisionVictory Gardens No 5 Sec 2

Land UseResidential

Legal DescriptionVICTORY GARDENS NO 5 SEC 2 BLK 25/7127 LT 5 INT201900178544 DD07092019 CO-DC 7127 025 00500 2007127 025

Census Tract010101

Assessed Land Value$160,800

Assessed Improvement Value$161,090

Assessment Year2025

About this property

Location! location! location! Well maintained 4 bedroom 2 bath modern home located near Trinity Groves in West Dallas. Home located on a quiet cul de sac street that features ceramic title through out, wood floors in the bedrooms, updated bathrooms, new interior paint, and large storage areas that could be used for a workshop. Bonus not included in square footage is a room with a full bath that can be used as rental attached to the house. Home located walking distance to Fish Trap Park & Mattie Nash Myrtle Davis Park.

Investor Tools

$321,890

Estimated Property Value

$140,031Estimated Mortgage Balance

$181,859Estimated Equity

56% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,931 /month

Positive

Cash Flow Estimate:

$644 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$652/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,219

$321,890

2025

$160,800

$161,090

$321,890

Tax History

Year

Tax Paid

Assessed Value

2024

$6,219

$321,890

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Independent Bank

Conventional

$162,000

First

Jul 9, 2019

Aug 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$140,031

$181,859

56%

44%

$972/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$972/mo

+$1,600/mo

9.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area