Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$225,000

2009 S 10th St Apt 5, Waco, TX, 76706

$269,352 ARVInfo
Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,353 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$125.57 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListDeal ListARV FlipAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Concrete

Exterior

Lot Size3,289 sqft

Building Information

Year Built2001
Stories2
Roof Type105

Land Information

APN480016010005000
Lot Number6
SubdivisionBagby- 10 Nantucket Sq Condo
Land UseResidential
Legal DescriptionBAGBY- 10 NANTUCKET SQ CONDO LOT 6; UNIT #5, 16.6% UDI COMMON ELEMENT BLOCK 28
Census Tract001900
Assessed Land Value$78,930
Assessed Improvement Value$75,570
Assessment Year2025

About this property

Super cool and affordable condo in the Baylor Bubble! With only six units, the Nantucket Square development is fully fenced with security gate, plenty of parking and common green-space for pets, lawn games or grilling. First floor boasts high ceilings, updated fans and lighting, durable stained & scored concrete floors and a big bay window. Breakfast nook, bar top eating space, laundry in closet (W/D convey with sale) and powder bath complete the lay-out. Upstairs you will find two nice-sized bedrooms with en-suite baths and large walk-in closets. Private back patio for relaxing evenings. Such an excellent investment property or home for your Baylor Bear!

Investor Tools

Property Icon
$225,000
Estimated Property Value
$187,200Estimated Mortgage Balance
$44,236Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$269,352
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
$187/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,485
$154,500
2025
$78,930
$75,570
$154,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,485
$154,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$187,200
No
First
Jun 5, 2024
Jul 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,764
$44,236
19%
80%
$1,123/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,010/mo
$1,310/mo
$-300/mo
5.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2009 S 10th St Apt 5 | Property Details | No Agent List