Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$172,000

NAL Estimated Property Value

2010 Gila Rd #120, Odessa, TX, 79763

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,108 Sq Ft
price_per_sqft$144.4 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
AppliancesElectric Water Heater, Dryer Electric, Electric Range, Microwave, Dishwasher
FlooringTile

Exterior

Lot Size3,746 sqft

Building Information

Year Built1981
Garage Spaces2

Land Information

APN05720.00040.19000
Lot Number1-11
SubdivisionCielo Vista
Land UseCondominum
Legal DescriptionCIELO VISTA BLOCK 3 LOTS 1-11 BLDG D UNIT 120 & 2.801% INTEREST IN COMMON AREA
Census Tract001000
Assessed Land Value$11,164
Assessed Improvement Value$87,438
Assessment Year2025

About this property

SUPER CUTE SINGLE STORY 2 BEDROOM 2 BATH TOWNHOME OFFERING A FIREPLACE AND A DETACHED SECURED GARAGE. VERY LOW MAINTENANCE PROPERTY. THIS WOULD BE A GREAT RETIREMENT HOME OR INVESTMENT PROPERTY. MAKE IT YOURS TODAY! THIS ONE WILL NOT LAST LONG!

Investor Tools

Property Icon
$172,000
Estimated Property Value
$132,127Estimated Mortgage Balance
$39,873Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
$38/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$848
$98,602
2025
$11,164
$87,438
$98,602
No

Tax History

Year
Tax Paid
Assessed Value
2024
$848
$98,602

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Infinity Mortgage Holdings Llc
Conventional
$136,770
No
First
Jan 29, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,127
$39,873
23%
77%
$862/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Odessa

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2010 Gila Rd #120 | Property Details | No Agent List