1view

Owner Contacts

$1,048,789

NAL Estimated Property Value

2010 Goodrich Ave 2A, Austin, TX, 78704

Off Market

3 Beds

3 Bath

1,914 Sq Ft

$443.57 / sqft

Built in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating

Cooling

AppliancesDishwasher, Exhaust Fan, Free Standing Range, Disposal, Microwave, Tankless Water Heater

FlooringConcrete, Tile, Wood

Exterior

Exterior FeaturesNo Exterior Steps, Private Yard, Rain Gutters

Lot Size6,486 sqft

Building Information

Year Built2013

Stories2

Roof Type105

Garage Spaces1

Land Information

APN01000624040000

Lot Number2A

Subdivision2010 Goodrich Condominiums Amended

Land UseResidential

Legal DescriptionUNT 2A 2010 GOODRICH CONDOMINIUMS AMENDED PLUS 5.55 % INT IN COM AREA

Census Tract001304

Assessed Land Value$356,737

Assessed Improvement Value$692,052

Assessment Year2025

About this property

This property has it all! Modern luxury in the heart of Zilker with an ideal floor plan. 3 bed, 3 full baths, 2 living areas, spacious kitchen with island and generous pantry. Features premium Viking appliances, custom cabinetry and marble walls in kitchen with generous pantry; wide plank walnut and concrete floors, energy efficient green star construction and an extra large private back yard. One car garage and additional reserved parking spot. Dream location walking distance to Zilker elementary, South Lamar restaurants and shops as well as Zilker Park and Barton Springs. Great value for the square footage and features to live in the hottest zip code in Austin, seize the opportunity!

Investor Tools

$1,048,789

Estimated Property Value

$1,155,860Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,293 /month

Positive

Cash Flow Estimate:

$2,098 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,120/month

$260/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$20,197

$1,048,789

2025

$356,737

$692,052

$1,048,789

Tax History

Year

Tax Paid

Assessed Value

2024

$20,197

$1,048,789

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Citibank Na

Conventional

$1,214,865

First

Jul 28, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,155,860

N/A

110%

$7,284/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,470/mo

$7,544/mo

$-5,074/mo

2.8%

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area