Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$396,000

20119 Bushwick Falls Dr, Montgomery, TX, 77316

Off Market

4 Beds

3 Bath

2,776 Sq Ft

Single Family Residence

$144.09 / sqft

Built in 2021

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Water Softener, Gas Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size7,800 sqft

Building Information

Year Built2021

Stories2

Roof Type105

Garage Spaces2

Land Information

APN5032-02-01100

Lot Number11

SubdivisionFairwater 02

Land UseResidential

Legal DescriptionS503202 - FAIRWATER 02, BLOCK 1, LOT 11

Census Tract694403

Assessed Land Value$75,000

Assessed Improvement Value$290,540

Assessment Year2025

About this property

Welcome to your dream MODERN CHIC home in Fairwater! This stunning 4-sided brick home offers the luxury of no rear neighbors and a MULTITUDE of upgrades--see Upgrade List! As you step inside, you'll be greeted by inviting 20' ceilings in entry and family room, an open-concept Kitchen/Dining Area, complete with a stunning CUSTOM Primary Suite w/ Walk-In Frameless Glass Shower w/ bench, dual vanity, separate soaking tub & LARGE Walk-In Closet. Upstairs has three spacious bedrooms w/ Walk-In Closets each, full bathroom + MASSIVE Game/Media Room overlooking Family Room. Home also has a dedicated Home Office/Study and an OVERSIZED GARAGE. WATER SOFTENER SYSTEM INCLUDED & Upgraded 50amp Electrical Plug for a portable generator. The exterior boasts upgraded brick/stone elevation, covered rear patio, SPRINKLER SYSTEM, a widened driveway and an INCLUDED TUFF SHED. Zoned to Lake Creek HS, this home is rare find! Don't miss the opportunity to make it yours, contact us today for a showing!

Investor Tools

$396,000

Estimated Property Value

$316,000Estimated Mortgage Balance

$88,915Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,400 /month

Positive

Cash Flow Estimate:

$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$336/month

$900/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,056

$365,540

2025

$75,000

$290,540

$365,540

Tax History

Year

Tax Paid

Assessed Value

2024

$2,056

$365,540

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$316,000

First

Oct 15, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$307,085

$74,915

19%

78%

$1,895/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area