Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$396,814

NAL Estimated Property Value

2012 S Lakeshore Dr, Rockwall, TX, 75087

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,112 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$194.13 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCeramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size10,716 sqft

Building Information

Year Built2010
Stories1
Garage Spaces2

Land Information

APN4220-000D-0030-00-0R
Lot Number30
SubdivisionLakeridge Park
Land UseResidential
Legal DescriptionLAKERIDGE PARK, BLOCK D, LOT 30
Census Tract040303
Assessed Land Value$184,000
Assessed Improvement Value$212,814
Assessment Year2025

About this property

Come see this beautiful single story brick home nestled in the Lakeridge Park subdivision with Lake Ray Hubbard just minutes away. Welcoming front porch leads you into the foyer of this charmer. The spacious living room boasts ceiling beams, engineered hard wood floors, and a wood burning fireplace which is perfect for cozying up on the cooler evenings. The family chef will love cooking for friends and family in the large kitchen that includes granite countertops, ample cabinet storage and a breakfast bar that opens up to the dining area. Restful Primary bedroom includes an ensuite bath complete with double sinks and a walk in closet. Great sized secondary bedrooms share the updated guest bath. Imagine making memories out in the amazing backyard, there is a deck with built in seating, a sparking pool plus plenty of room for the cartwheel contests or friendly game of corn hole. Welcome Home!

Investor Tools

Property Icon
$396,814
Estimated Property Value
$380,960Estimated Mortgage Balance
$15,854Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,108
$396,814
2025
$184,000
$212,814
$396,814
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,108
$396,814

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$384,899
Yes
First
Mar 25, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$380,960
$15,854
3%
96%
$2,378/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$2,378/mo
$-68/mo
7.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2012 S Lakeshore Dr | Property Details | No Agent List