Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$446,000

NAL Estimated Property Value

2012 W Lotus Ave Lot Us, Fort Worth, TX, 76111

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,908 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$224.84 / sqft
Year BuiltBuilt in 1948

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Convection Oven, Double Oven, Tankless Water Heater, Vented Exhaust Fan, Other, Wine Cooler
FlooringCeramic Tile, Concrete, Wood

Exterior

Exterior FeaturesCourtyard, Fire Pit, Lighting, Permeable Paving, Private Yard, Storage
Lot Size12,197 sqft

Building Information

Year Built1948
Stories1
Garage Spaces2

Land Information

APN45880-3-4-30
Lot Number4-N
SubdivisionWest Oakhurst Addition
Land UseResidential
Legal DescriptionWEST OAKHURST ADDITION BLOCK 3 LOT 4 & N 1/2 3
Census Tract100102
Assessed Land Value$78,296
Assessed Improvement Value$294,958
Assessment Year2025

About this property

1948 ranch-style home on an oversized lot-and-a-half in Fort Worth's beloved Oakhurst. Unique outdoor features include an enormous backyard, mature landscaping, storage shed, 11 x 56 RV, boat, or extra vehicle parking area, and multiple entertaining spaces. Finally, enough room for your hobbies, your toys, and maybe even your guests! Inside, vintage character blends seamlessly with thoughtful modern updates. Original millwork, hardwood floors, stained-glass accent windows, an antique furniture vanity, penny-tile in sunroom, and period-inspired lighting create timeless appeal. The kitchen is a standout, designed and enjoyed by a professional chef, ideal whether preparing a holiday feast or perfecting grilled cheese. Features include vaulted beadboard ceilings, concrete and butcher block countertops, a 48-inch commercial-grade gas convection range with 6 burners plus grill and exterior ventilation, a counter-height breakfast island, butler's cabinet with beverage fridge, ledgestone backsplash, and stainless appliances. The sizeable living room and two massive bedrooms are complemented by four flexible spaces currently used as a dining room, breakfast area, office-den, and sunroom. These adaptable areas can easily serve as a bar, library, fitness room, music nook, guest quarters, or more living. In other words, this home is ready to keep up as life changes. A pet door and abundant garage, built-in, and closet storage add everyday convenience. Major updates include windows, ceiling fans, tankless water heater, condensing unit, paint, and June 2026 roof. Oakhurst is known for rolling hills, mature trees, skyline views, a neighborhood park, and convenient access to Trinity Trails, Downtown, Stockyards, Panther Island, and major thoroughfares. Listed on the National Register of Historic Places, yet the neighborhood has no strict city preservation requirements. There is also no mandatory HOA, rather a voluntary association focused on community, unification, beautification.

Investor Tools

Property Icon
$446,000
Estimated Property Value
$45,068Estimated Mortgage Balance
$401,186Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$683/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,962
$373,254
2025
$78,296
$294,958
$373,254
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,962
$373,254

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shaina Starks
Seller Carryback / Seller Financing / Seller Take-Back
$58,000
No
First
Jan 26, 2016
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,068
$328,186
87%
10%
$348/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$348/mo
+$1,108/mo
3.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2012 W Lotus Ave Lot Us | Property Details | No Agent List