Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$458,000

NAL Estimated Property Value

2012 W Main St, Houston, TX, 77098

Off Market

3 Beds

3 Bath

2,116 Sq Ft

Single Family Residence

$212.67 / sqft

Built in 1998

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,734 sqft

Building Information

Year Built1998

Stories3

Garage Spaces2

Land Information

APN0561230000032

SubdivisionDearborn Place

Land UseResidential

Legal DescriptionTRS 17C 18A-1 & 18A-2A BLK 3 DEARBORN PLACE

Census Tract410801

Assessed Land Value$190,740

Assessed Improvement Value$244,531

Assessment Year2025

About this property

Lovely freestanding home with a private driveway in the heart of Montrose! Interior finishes include recently refinished hardwood floors, new stainless steel appliances, custom blinds and brand new carpet in bedrooms. Other updates include a Ring doorbell, Nest thermostats, new AC (2019), duct work cleaned (2019) and roof flashing replaced in 2019 (roof installed in 2010). Enjoy an oversized garage, gated front yard/entry and a large second floor deck off the living room. Ideally located just moments from the best dining, shopping, museums,parks and nightlife the city has to offer! A short commute to Downtown, the Med Center or Galleria. Never flooded. Zoned to Poe Elementary, Lanier Middle School and Lamar High School.

Investor Tools

$458,000

Estimated Property Value

$292,269Estimated Mortgage Balance

$165,731Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,748 /month

Positive

Cash Flow Estimate:

$916 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$717/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,319

$435,271

2025

$190,740

$244,531

$435,271

Tax History

Year

Tax Paid

Assessed Value

2024

$6,319

$435,271

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Top One Mortgage

Conventional

$324,400

First

Mar 30, 2021

Apr 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$292,269

$149,731

33%

64%

$1,945/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$1,945/mo

+$635/mo

6.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area