Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$119,900

2014 Willoughby Lane 4625, Arlington, TX, 76011

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths792 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$151.39 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1983

Land Information

APN-7515C--WW--4625
Lot Number4625
SubdivisionCloisters Condominiums, The
Land UseResidential
Legal DescriptionCLOISTERS CONDOMINIUMS, THE BLOCK WW LOT 4625 & .0017845 OF COMMON AREA
Census Tract113110
Assessed Land Value$30,000
Assessed Improvement Value$130,658
Assessment Year2025

About this property

Great N Arlington location in popular gated Condominium Community with 2 association pools,hot tub,tennis courts,indoor racquetball,work out facility,club house*One Bedroom 2nd Floor Unit offers lots of crown molding,a nice-sized living area with woodburning fireplace open to kitchen & dining areas*Balcony off living offers extra storage & nice views*Kitchen has abundant cabinetry & counterspace,breakfast bar,smoothtop range,plus recent microwave & refrigerator*Bedroom has private access to bathroom featuring dual sinks,linen closet and nice walk-in closet*Recent Carpet*Stack Washer & Dryer stays*HVAC air handler replaced in Jan 2019*Solar screens*Good location in the community with convenient assigned parking!

Investor Tools

Property Icon
$160,658
Estimated Property Value
$0Estimated Mortgage Balance
$57,007Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$964 /month
Positive
Cash Flow Estimate:
$321 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
$201/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,511
$160,658
2025
$30,000
$130,658
$160,658
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,511
$160,658

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Choice Loan Services Inc
Fha
$115,048
Yes
First
Aug 6, 2019
Sep 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,651
$57,007
35%
65%
$718/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$919/mo
+$537/mo
10.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2014 Willoughby Lane 4625 | Property Details | No Agent List