B+

NoAgentList RatingHow are grades calculated?

1view

$1,269,000

2014 Woodhead St, Houston, TX, 77019

Off Market

3 Beds

4 Bath

3,488 Sq Ft

Single Family Residence

$315.08 / sqft

Built in 2004

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Private Pool

Exterior FeaturesOutdoor Kitchen

Lot Size4,552 sqft

Building Information

Year Built2004

Stories1

Garage Spaces2

Land Information

APN0520520210012

Lot Number12

SubdivisionHyde Park Main

Land UseResidential

Legal DescriptionLT 12 BLK 21 HYDE PARK MAIN

Census Tract410401

Assessed Land Value$568,750

Assessed Improvement Value$390,133

Assessment Year2025

About this property

Wonderful opportunity to live near the River Oaks Shopping Center Area in a Croix Home! The pictures say it all! You will love the open floor plan with both formal living and dining room, window treatments and updated lighting. The island kitchen, breakfast area and family room are all open to each other for casual entertaining. Wood floors throughout, (except baths and utility). A stunning circular staircase will lead you to the second floor, where you will find an impressive master suite with a sitting area and fabulous master bath. Two generous secondary bedrooms and baths along with a study. The back of the home offers privacy and relaxation with a Heated Salt Water Pool and Hot Tub. Covered Patio, outdoor kitchen, two retractable awnings, landscaping lighting and more. Professional Art Hanging System, Built-In Speakers, AC replaced in 2017 & 2020 with Warranty. Walking distance to River Oaks Shopping Center & Buffalo Bayou Park, minutes to Downtown and Med Center.

Investor Tools

$1,269,000

Estimated Property Value

$1,099,000Estimated Mortgage Balance

$273,054Estimated Equity

13% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,614 /month

Positive

Cash Flow Estimate:

$2,538 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,790/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,137

$958,883

2025

$568,750

$390,133

$958,883

Tax History

Year

Tax Paid

Assessed Value

2024

$15,137

$958,883

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

James F Erwin

Commercial

$1,099,000

First

Jun 25, 2021

Jul 2031

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$995,946

$130,054

11%

78%

$6,590/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$6,590/mo

$-4,010/mo

2.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area