1view

Owner Contacts

$470,400

NAL Estimated Property Value

2019 Shaw Street, Dallas, TX, 75212

Off Market

3 Beds

2 Bath

1,378 Sq Ft

$177.79 / sqft

Built in 2022

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Refrigerator

FlooringCarpet, Tile

Exterior

Lot Size8,653 sqft

Building Information

Year Built2022

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000679975000000

Lot Number18

SubdivisionVictory Gardens No 5 Sec 2

Land UseResidential

Legal DescriptionVICTORY GARDENS NO 5 SEC 2 BLK 26/7127 LT 18 INT202200197766 DD07152022 CO-DC 7127 026 01800 2007127 026

Census Tract010101

Assessed Land Value$216,330

Assessed Improvement Value$254,070

Assessment Year2025

About this property

**Income Restricted. Eligible buyers must fall under 120% AMI to qualify*** Owner Occupied ONLY. NO INVESTOR.NO CASH... Welcome Home! Cute & cozy brand new 3BR,2BA home is just a short distance from Downtown Dallas. Estimated Completion: Mid - Late June. **Down Payment Assistance Is Available!!**

Investor Tools

$470,400

Estimated Property Value

$220,658Estimated Mortgage Balance

$249,742Estimated Equity

53% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,822 /month

Positive

Cash Flow Estimate:

$941 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$604/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,898

$470,400

2025

$216,330

$254,070

$470,400

Tax History

Year

Tax Paid

Assessed Value

2024

$4,898

$470,400

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$237,650

First

Jul 5, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$220,658

$249,742

53%

47%

$1,425/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,425/mo

+$547/mo

5.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area