Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$312,000

202 Morning Mist Trl, Abilene, TX, 79602

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,726 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$173.81 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Vinyl

Exterior

Lot Size8,799 sqft

Building Information

Year Built2023
Stories1
Roof Type105
Garage Spaces2

Land Information

APN17252045000
Lot Number18
SubdivisionCarriage Hills Addn Sec 3
Land UseResidential
Legal DescriptionCARRIAGE HILLS ADDN SEC 3, BLOCK U, LOT 18, ACRES .202
Census Tract013404
Assessed Land Value$31,900
Assessed Improvement Value$272,060
Assessment Year2025

About this property

Agent related to owner. New Lantrip's Custom Home in the desirable Carriage Hills subdivision, located on a corner lot and close to Wylie East schools, Kirby Lake, and with easy access to Loop 322. This new home features a side entry garage; an open concept, split bedroom plan; crown molding and vinyl flooring in main areas; carpet in bedrooms; and a covered back porch, great for entertaining! Fall in love with the generous kitchen, complete with white custom cabinets and soft-close hinges, granite countertops, a corner pantry, and island with sink. Relax after a long day in the spa-like owner suite, which boasts a free-standing tub, separate walk-in shower, dual sinks, and a generous closet. Landscaping and fence are included. Builder will provide $5K your way and a StrucSure 2-10 Warranty. Estimated completion is June 2023.

Investor Tools

Property Icon
$312,000
Estimated Property Value
$279,000Estimated Mortgage Balance
$47,896Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,492
$303,960
2025
$31,900
$272,060
$303,960
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,492
$303,960

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$279,000
No
First
Jun 26, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,104
$47,896
15%
85%
$1,673/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$1,923/mo
$-263/mo
6.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Abilene

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

202 Morning Mist Trl | Property Details | No Agent List