Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$114,000

NAL Estimated Property Value

202 W Vernon St, Bells, TX, 75414

$148,200 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,463 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$88.17 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesOther
FlooringConcrete

Exterior

Lot Size7,000 sqft

Building Information

Year Built1970
Garage Spaces2

Land Information

APNB002 5555001
SubdivisionDugan W P
Land UseResidential
Legal DescriptionDUGAN W P, BLOCK 10, LOT E 1/2 OF 1 & 2, ACRES .1607
Census Tract000101
Assessed Land Value$28,280
Assessed Improvement Value$135,468
Assessment Year2025

About this property

Welcome to this charming brick residence, prominently positioned on a corner lot in the heart of Bells, Texas and its highly desired School District. With 3 bedrooms and 2 full baths, plus a spacious 2-car garage, this home offers a strong foundational layout for family living, investment, or a stylish renovation. The brick construction lends timeless curb appeal, while the corner location provides additional yard space and a sense of openness. This home is offered AS-IS and does require some TLC. Whether your vision is cosmetic refresh (paint, flooring, fixtures) or a more robust remodel (kitchen, bathrooms, perhaps structural or systems updates), the structure and footprint appear to be solid. For an investor, renovator, or homeowner ready to personalize, this property presents significant upside.

Investor Tools

Property Icon
$114,000
Estimated Property Value
$182,931Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$148,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$118/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$850
$102,467
2025
$28,280
$135,468
$163,748
No

Tax History

Year
Tax Paid
Assessed Value
2024
$850
$102,467

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Building Or Construction Loan
$183,727
No
First
Feb 5, 2026
Feb 2031

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,931
N/A
0%
160%
$1,102/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bells

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

202 W Vernon St | Property Details | No Agent List