Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1061Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$408,000

$414,990

202 Willards Way, Stafford, TX, 77477

On MarketInfo
Price DropInfo
Beds4 Beds
Baths3 Bath
Baths2,563 Sq Ft
price_per_sqft$159.19 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Exterior FeaturesSprinkler System
Lot Size10,794 sqft

Building Information

Year Built1999
Stories2
Roof Type105
Garage Spaces2

Land Information

APN5852-06-001-0160-910
Lot Number16
SubdivisionThe Promenade At Stafford Run Sec 6
Land UseResidential
Legal DescriptionTHE PROMENADE AT STAFFORD RUN SEC 6, BLOCK 1, LOT 16
Census Tract671402
Assessed Land Value$44,200
Assessed Improvement Value$291,560
Assessment Year2025

About this property

Experience comfortable living in this well-maintained two-story home located in the sought-after Promenade at Stafford Run community. The thoughtfully designed floor plan offers spacious living areas filled with natural light, complemented by updated flooring, fresh interior paint throughout, and tasteful finishes that create a warm and inviting atmosphere. A brand-new roof adds even more value and peace of mind for the new owner. Step outside to a generously sized backyard, ideal for entertaining, weekend barbecues, or simply enjoying the outdoors. Conveniently located in Stafford, the home provides quick access to major highways, shopping, dining, and entertainment, making daily commutes and errands a breeze. With low HOA fees and a desirable location, this property is a wonderful opportunity to own a home that blends comfort, convenience, and lasting value.

Investor Tools

$167,109Estimated Mortgage Balance
$209,997Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,448 /month
Positive
Cash Flow Estimate:
$816 /month

Interested in this property?

Priyan Jacob

Stride Real Estate, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$642/month
$655/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,827
$335,760
2025
$44,200
$291,560
$335,760
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,827
$335,760

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexbank Ssb
Fha
$175,757
Yes
First
Jun 18, 2012
Jul 2042

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,109
$226,891
57%
44%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$655/mo
+$2,015/mo
8.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Stafford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...