Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$305,274

NAL Estimated Property Value

2020 Watauga Ct W, Fort Worth, TX, 76111

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths988 Sq Ft
price_per_sqft$253.04 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Tankless Water Heater
FlooringWood

Exterior

Exterior FeaturesCourtyard, Private Yard, Uncovered Courtyard
Lot Size7,244 sqft

Building Information

Year Built1950
Stories1
Garage Spaces1

Land Information

APN30770-17-K
Lot NumberK
SubdivisionOakhurst Addition
Land UseResidential
Legal DescriptionOAKHURST ADDITION BLOCK 17 LOT K
Census Tract100102
Assessed Land Value$54,338
Assessed Improvement Value$250,936
Assessment Year2025

About this property

BUYER FINANCING FELL THROUGH!!! BACK ON MARKET!!Welcome to this well-maintained and inviting 2-bedroom, 1-bath home, perfectly blending comfort, charm, and convenience. Nestled in an unbeatable location 5 minutes from Downtown Fort Worth and just a short distance from the iconic Fort Worth Stockyards, you'll enjoy easy access to premier dining, shopping, and major highways—making your daily commute a breeze. Step outside into your own private courtyard oasis—ideal for entertaining guests or unwinding in total relaxation. This thoughtfully designed outdoor space includes a sweet, climate-controlled bonus area that was previously used as guest quarters and is currently enjoyed as a cozy she-shed. Inside, you are likely to fall in love with the well-placed decor, appliances, and accessories—all of which the seller is happy to negotiate should anything pull at your heartstrings! Key upgrades include a durable standing seam metal roof (2019), a modern tankless water heater (2023), Foundation work with lifetime transferable warranty (2020) and a whole home water filtration system, ensuring energy efficiency and peace of mind. Whether you're looking for a full-time residence, a weekend getaway, or a high-potential investment for long or short-term rental, this home offers endless flexibility and appeal.

Investor Tools

Property Icon
$305,274
Estimated Property Value
$200,831Estimated Mortgage Balance
$104,443Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,832 /month
Positive
Cash Flow Estimate:
$611 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,145
$305,274
2025
$54,338
$250,936
$305,274
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,145
$305,274

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$203,200
No
First
Sep 19, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,831
$104,443
34%
66%
$1,219/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,219/mo
+$237/mo
5.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2020 Watauga Ct W | Property Details | No Agent List