No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Street View of property
Street View
Views1view

$430,000

2021 Heatherbrook Dr, Grapevine, TX, 76051

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,803 Sq Ft
DuplexDuplex
price_per_sqft$1.47 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven
FlooringCeramic Tile

Exterior

Lot Size4,373 sqft

Building Information

Year Built1979
Stories1
Garage Spaces2

Land Information

APN3855-2-11
Lot Number11
SubdivisionBrookside Addition
Land UseResidential
Legal DescriptionBROOKSIDE ADDITION BLOCK 2 LOT 11
Census Tract113711
Assessed Land Value$30,000
Assessed Improvement Value$250,000
Assessment Year2025

About this property

Beautifully updated duplex home with 3 bedrooms, 2 full bathrooms, and a 2-car garage in an unbeatable Grapevine location! Modern energy efficient vinyl windows throughout, luxury laminate wood flooring throughout every living area and bedroom, brick fireplace with gas starter, well-appointed kitchen with a gas cooktop, granite counters, SS refrigerator, and an abundance of cabinet storage space! The Master suite is spacious and has its own private covered patio and a stunning bathroom with a walk-in shower & large walk-in closet, the secondary full bath is also nicely updated and features a nice tub-shower combo. Covered back patio and the perfect size backyard with a new privacy board-on-board fence!

Investor Tools

Property Icon
$430,000
Estimated Property Value
$216,000Estimated Mortgage Balance
$242,074Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,485
$280,000
2025
$30,000
$250,000
$280,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,485
$280,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Stand Alone First / Home Equity First Lien
$216,000
No
First
Oct 7, 2019
Nov 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,926
$242,074
56%
44%
$1,296/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,296/mo
+$1,284/mo
7.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grapevine

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2021 Heatherbrook Dr | Property Details | No Agent List