Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,115,000

2021 Kings Pass, Heath, TX, 75032

PendingInfo
Beds4 Beds
Baths5 Bath
Baths4,478 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$249 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size15,551 sqft

Building Information

Year Built2001
Stories1
Garage Spaces3

Land Information

APN3186-0013-0001-00-0R
Lot Number1
SubdivisionBuffalo Creek Country Club Estates No 8
Land UseResidential
Legal DescriptionBUFFALO CREEK COUNTRY CLUB ESTATES NO 8, BLOCK 13, LOT 1
Census Tract040507
Assessed Land Value$225,000
Assessed Improvement Value$877,156
Assessment Year2025

About this property

Welcome to 2021 Kings Pass, an exquisite luxury residence nestled in the prestigious Buffalo Creek subdivision of Heath. This stunning home nestled on a prime golf course lot combines timeless elegance with modern sophistication, offering an unparalleled living experience. From the moment you step inside, you’ll be captivated by the soaring ceilings, custom finishes, and thoughtful design throughout. The gourmet kitchen is a chef’s dream, featuring high-end appliances, designer cabinetry, and an expansive island perfect for entertaining. The spacious living areas are both grand and inviting, highlighted by large windows that bathe the home in natural light and provide breathtaking views of the backyard oasis. The primary suite is a true retreat, complete with a spa-inspired bathroom and custom walk-in closet. Outside, the resort-style backyard features a sparkling swimming pool, covered patio, and lush landscaping ideal for both relaxation and entertaining. Additional luxuries include a private home movie theatre, elegant formal spaces, and impeccable craftsmanship throughout. Experience refined living at its finest in one of Heath’s most sought-after communities.

Investor Tools

$479,320Estimated Mortgage Balance
$638,488Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,690 /month
Positive
Cash Flow Estimate:
$2,230 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,710/month
$163/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,942
$1,102,156
2025
$225,000
$877,156
$1,102,156
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,942
$1,102,156

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cendera Funding Inc
Credit Line (Revolving) / Heloc
$417,000
No
First
Dec 3, 2012
Jan 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$479,320
$622,836
56%
43%
$3,768/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$3,931/mo
$-921/mo
3.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Heath

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2021 Kings Pass | Property Details | No Agent List