Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$455,000

NAL Estimated Property Value

2022 N Fitzhugh Avenue D, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,400 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$332.07 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringCeramic Tile, Simulated Wood

Exterior

Exterior FeaturesBalcony, Courtyard, Rain Gutters
Lot Size5,881 sqft

Building Information

Year Built2006
Stories3
Roof Type106
Garage Spaces2

Land Information

APN00C2090000000000A
Lot Number6
Subdivision2022 N Fitzhugh Condominiums
Land UseResidential
Legal Description2022 N FITZHUGH CONDOMINIUMS BLK 5/695 PT LT 6 ACS 0.135 UNIT A CE%16.66 INT202000136537 DD05282020 CO-DC 0695 005 00600
Census Tract000902
Assessed Land Value$53,890
Assessed Improvement Value$401,110
Assessment Year2025

About this property

Indulge in the height of modern elegance with this exquisite townhome in the heart of East Dallas, nestled just off Fitzhugh. A seamless blend of contemporary design and lux finishes, this home is a true sanctuary. Step out onto the expansive rooftop deck, where sweeping views set the perfect stage for unforgettable evenings under the stars or intimate gatherings with friends. The private primary bedroom balcony allows you to unwind and breathe in the fresh air, creating a peaceful retreat. The chef-inspired kitchen features granite countertops and generous cabinetry, while the open-concept living area invites effortless flow—ideal for both quiet moments and lively social occasions. And with the rare luxury of both a rooftop and a backyard oasis, it offers an extraordinary opportunity to experience the best of Dallas living. Welcome home to the perfect fusion of comfort, beauty, and modern convenience.

Investor Tools

Property Icon
$455,000
Estimated Property Value
$299,644Estimated Mortgage Balance
$155,356Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,789 /month
Positive
Cash Flow Estimate:
$930 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
$345/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,636
$455,000
2025
$53,890
$401,110
$455,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,636
$455,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Republic State Mortgage Co
Conventional
$318,250
No
First
May 28, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,644
$155,356
34%
66%
$2,029/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,374/mo
$-24/mo
6.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2022 N Fitzhugh Avenue D | Property Details | No Agent List