A+

NoAgentList RatingHow are grades calculated?

1view

$159,500

2023 Holcomb Road, Dallas, TX, 75217

$207,350 ARV

Off Market

3 Beds

2 Bath

1,305 Sq Ft

Single Family Residence

$122.22 / sqft

Built in 1961

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesGas Range, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Concrete, Laminate, Wood

Exterior

Exterior FeaturesStorage

Lot Size7,592 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Land Information

APN00000564748000000

Lot Number2

SubdivisionTangelwood

Land UseResidential

Legal DescriptionTANGELWOOD BLK 8/6317 LOT 2 HOLCOMB RD INT202000206483 DD08052020 CO-DC 6317 008 00200 3006317 008

Census Tract009204

Assessed Land Value$70,000

Assessed Improvement Value$159,090

Assessment Year2025

About this property

This well maintained home is ready for the next family! This house is move-in ready and is spacious enough to host friends and family. Updates include newer floors, roof in 2012 (20 year roof), a park like spacious back yard and a storage shed. The tax rolls do not reflect the garage conversion which is the second living area. Please submit final and best offer by Tuesday June 16, 2020 at 5:00 pm

Investor Tools

$229,090

Estimated Property Value

$0Estimated Mortgage Balance

$89,953Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$207,350

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,375 /month

Positive

Cash Flow Estimate:

$458 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$337/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,902

$229,090

2025

$70,000

$159,090

$229,090

No

Tax History

Year

Tax Paid

Assessed Value

2024

$2,902

$229,090

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Southwest Funding Lp

Fha

$156,610

Yes

First

Aug 5, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$139,137

$89,953

39%

61%

$939/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$939/mo

+$1,033/mo

10.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area