NoAgentList RatingHow are grades calculated?

1view

$127,000

2025 Augusta Dr Apt 201, Houston, TX, 77057

Off Market

1 Beds

1 Bath

763 Sq Ft

Condos / Townhouses

$182.04 / sqft

Built in 1981

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Washer/Dryer Stacked, Dishwasher, Refrigerator

FlooringLaminate, Tile

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1981

Stories1

Land Information

APN1148810020001

SubdivisionQuail Harbor Condo

Land UseResidential

Legal DescriptionUNIT 201 BLDG B .010342 INT COMMON LAND & ELE QUAIL HARBOR CONDO

Census Tract431404

Assessed Land Value$20,458

Assessed Improvement Value$87,215

Assessment Year2025

About this property

Prime location nestled in the heart of the Galleria area. 1 bedroom, 1 bath condominium with a wood burning fireplace. Flooring recently installed. Designated parking and guest parking. Low HOA dues include water, sewer, trash, landscaping and community pool. Quiet neighborhood in gated complex is centrally located, with easy access to some of the best shopping and dining. For the foodie or chef, this condo is located within 1 mile to local favorites, TWO Whole Foods, Trader Joe's and HEB. Quick access to all major highways (I-10, 610, and I-69, Westpark tollway) for an easier commute to work. This lovely Townhome is move-in ready and comes complete with all the appliances.

Investor Tools

$127,000

Estimated Property Value

$117,585Estimated Mortgage Balance

$18,019Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$833 /month

Positive

Cash Flow Estimate:

$278 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$146/month

$191/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,117

$107,673

2025

$20,458

$87,215

$107,673

Tax History

Year

Tax Paid

Assessed Value

2024

$1,117

$107,673

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Movement Mortgage

Conventional

$117,585

First

Jun 17, 2022

Jul 2037

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$108,981

$21,019

16%

86%

$705/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,290/mo

$896/mo

+$394/mo

12.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area