Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$128,000

NAL Estimated Property Value

2025 Augusta Dr Apt 407, Houston, TX, 77057

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths797 Sq Ft
price_per_sqft$156.84 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher

Building Information

Year Built1981
Stories1

Land Information

APN1148810040007
SubdivisionQuail Harbor Condo
Land UseResidential
Legal DescriptionUNIT 407 BLDG D .010538 INT COMMON LAND & ELE QUAIL HARBOR CONDO
Census Tract431404
Assessed Land Value$22,016
Assessed Improvement Value$93,859
Assessment Year2025

About this property

Come see this charming unit today! Home features newer flooring and fresh paint! Situated near the Galleria, convenient to shopping and restaurants will be a breeze! Sliding glass door leads to small patio. Walk-in closets. First-floor unit will be of ease for moving. Move in ready now! Washer, dryer and fridge included.

Investor Tools

Property Icon
$128,000
Estimated Property Value
$125,705Estimated Mortgage Balance
$2,295Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
$214/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,202
$115,875
2025
$22,016
$93,859
$115,875
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,202
$115,875

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$132,795
Yes
First
Jun 30, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,705
$6,295
4%
98%
$797/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,290/mo
$1,011/mo
+$279/mo
12.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2025 Augusta Dr Apt 407 | Property Details | No Agent List