Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$263,000

2025 Elm Shadows Drive, Dallas, TX, 75232

Off Market

3 Beds

2 Bath

1,353 Sq Ft

Single Family Residence

$194.38 / sqft

Built in 1993

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size7,720 sqft

Building Information

Year Built1993

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00692400130120000

Lot Number12

SubdivisionWoodland Terrace

Land UseResidential

Legal DescriptionWOODLAND TERRACE BLK 13/6924 LOT 12 INT202300010706 DD01172023 CO-DC 6924 013 01200 4DA6924 013

Census Tract011101

Assessed Land Value$75,000

Assessed Improvement Value$151,950

Assessment Year2025

About this property

Stunning 1 story home with open floor plan. Tons of natural light! Located in the prestigious Woodland Terrace community in Dallas. This spacious home features 3 bed 2 full bathrooms located on a large lot. Beautiful stone fireplace in living room open to the dining room and kitchen. Perfect for entertaining. Large primary bedroom and bath separate from the other bedrooms. Updated kitchen with travertine backsplash and countertops, stainless steel appliances. Large back yard with plenty of room to entertain. Recent updates include New AC, New Dishwasher, New Water Heater, Solar Panels Installed, and Alarm. Close to downtown Dallas and minutes from shopping and new development coming to the area.***Multiple Offers Received***

Investor Tools

$250,000

Estimated Property Value

$0Estimated Mortgage Balance

$20,552Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,578 /month

Positive

Cash Flow Estimate:

$526 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$403/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,588

$226,950

2025

$75,000

$151,950

$226,950

Tax History

Year

Tax Paid

Assessed Value

2024

$3,588

$226,950

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Credit Union Of Texas

Conventional

$249,850

First

Jan 17, 2022

Feb 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$229,448

$20,552

92%

$1,498/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,498/mo

+$474/mo

9.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area