Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$309,000

NAL Estimated Property Value

203 Bryson St, Waxahachie, TX, 75165

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,868 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$157.92 / sqft
Year BuiltBuilt in 1900

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
AppliancesBuilt-In Gas Range
FlooringCarpet, Linoleum, See Remarks, None

Exterior

Exterior FeaturesGray Water System, Uncovered Courtyard
Lot Size7,797 sqft

Building Information

Year Built1900
Stories1
Roof Type105
Garage Spaces1

Land Information

APN90.2002.352.010.00.112
Lot Number10
SubdivisionTown
Land UseResidential
Legal DescriptionLOT 10 BLK 352 TOWN 0.179 AC
Census Tract060602
Assessed Land Value$60,000
Assessed Improvement Value$191,119
Assessment Year2025

About this property

Charming from the drive up- to-the back yard, best describes the very loved 1900's home. 2 spacious bedrooms that are Jack n jill, Master bedroom split with sliding doors out to a beautiful sunroom that was just added in 2017 and new floor just a month ago. Quaint living room complete with gas fireplace. Ample dinning room for all those family holidays. Kitchen has plenty of cabinets nice island that can be removed when needed. Family room with a great veiw to wonderful back yard booming with many perenials to enjoy spring - fall. Did i mention a great tree house, a wonderful storage for all of dads tools. Carpet is new through out the house but if you love hardwood it is there for you. Untility room is amazing lot of space even room for that freezer or extra fridge. Lot of unique little spaces tucked away for great storage. Important - New roof 2019, New Waters Lines 2017, New Central unit 2018, 2 rain barrels, One of a kind don't miss out come see this adorable home.

Investor Tools

Property Icon
$309,000
Estimated Property Value
$285,152Estimated Mortgage Balance
$23,848Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,903
$251,119
2025
$60,000
$191,119
$251,119
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,903
$251,119

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Fha
$304,385
Yes
First
Dec 29, 2022
Jan 2048

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,152
$23,848
7%
92%
$1,825/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,825/mo
$-260/mo
6.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waxahachie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

203 Bryson St | Property Details | No Agent List