Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$183,000

NAL Estimated Property Value

203 Dellwood St, Bryan, TX, 77801

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,042 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$177.54 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesElectric Water Heater, Water Heater
FlooringLaminate

Exterior

Lot Size8,668 sqft

Building Information

Year Built1940
Stories1

Land Information

APN417000-0000-0020
Lot Number2
SubdivisionMiltree Place
Land UseResidential
Legal DescriptionMILTREE PLACE, LOT 2
Census Tract000900
Assessed Land Value$42,909
Assessed Improvement Value$84,677
Assessment Year2025

About this property

Located in the heart of Bryan, 203 Dellwood is a charming single-family bungalow home that offers the perfect blend of comfort, convenience, and style. This super cute home features a 3 bedroom 1 bath with a great size backyard. Whether you looking for a small starter home or a rental income property the potential is endless. Fantastic location - just blocks away from Bryan Midtown Park and close to Topgolf, Wal-Mart, Wings ‘n More, and more. Also conveniently located to Texas A&M, West Campus, the Vet School and the Health Science Center. Recent updates as of January 2026, property has been leveled, recent painting inside, cabinets have been updated, and new vinyl flooring throughout the property.

Investor Tools

Property Icon
$183,000
Estimated Property Value
$0Estimated Mortgage Balance
$183,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$129/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$627
$109,159
2025
$42,909
$84,677
$127,586
No

Tax History

Year
Tax Paid
Assessed Value
2024
$627
$109,159

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$183,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
N/A
+$1,455/mo
9.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

203 Dellwood St | Property Details | No Agent List