Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Days929Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$270,000

2031 Allyson Dr, Heartland, TX, 75126

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,825 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$147.95 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListMust-SellAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size5,654 sqft

Building Information

Year Built2009
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00.1446.0024.0037.00.01.00
Lot Number37
SubdivisionHeartland Tr A Ph 3a
Land UseResidential
Legal DescriptionHEARTLAND TR A PH 3A, BLOCK 24, LOT 37; & HOUSE & HOUSE
Census Tract050211
Assessed Land Value$70,000
Assessed Improvement Value$210,325
Assessment Year2025

About this property

Welcome home to this beautifully designed 3-bedroom, 2-bath residence with a 2-car garage, offering the perfect combination of comfort, functionality, and modern living. A versatile study or flex space welcomes you at the entrance, making it ideal for a home office, playroom, or additional living area. The heart of the home features a spacious, open-concept kitchen with abundant cabinetry, generous counter space, and a seamless flow into the dining and living areas—perfect for entertaining family and friends. The private primary suite is thoughtfully positioned away from the secondary bedrooms, creating a peaceful retreat complete with an ensuite bath designed for relaxation. Step outside to an oversized covered patio, providing the perfect setting for weekend barbecues, outdoor dining. Enjoy Heartland's incredible resort-style amenities, including multiple pools, a splash park, fitness center, parks, playgrounds, sports courts, fishing lake, miles of walking trails, and year-round community events. Conveniently located with easy access to Highway 80 and I-20 for an easy commute to Dallas.

Investor Tools

Property Icon
$280,325
Estimated Property Value
$208,000Estimated Mortgage Balance
$78,832Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,682 /month
Positive
Cash Flow Estimate:
$561 /month

Interested in this property?

Claudia Castro

Coldwell Banker Apex, REALTORS

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$682/month
$276/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,777
$280,325
2025
$70,000
$210,325
$280,325
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,777
$280,325

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Platinum Eagle Mortgage Llc
Conventional
$208,000
No
First
Oct 2, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,493
$78,832
28%
72%
$1,248/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,524/mo
+$1,036/mo
11.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Heartland

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2031 Allyson Dr | Property Details | No Agent List