Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$384,220

NAL Estimated Property Value

2037 Clarksdale Dr, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,562 Sq Ft

Single Family Residence

$1.09 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Dryer, Microwave, Plumbed For Ice Maker, Refrigerator, Washer

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size7,680 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Land Information

APN00000730807000000

Lot Number14

SubdivisionFerguson Heights No 3 Section 2

Land UseResidential

Legal DescriptionFERGUSON HEIGHTS NO 3 SECTION 2 BLK J/7404 LT 14 CLARKSDALE DR INT202300189657 DD09152023 CO-DC 7404 00J 01400 3007404 00J

Census Tract012400

Assessed Land Value$76,800

Assessed Improvement Value$307,420

Assessment Year2025

About this property

Charming 3 bed, 2 bath house near White Rock Lake! Beautiful hardwood floors, updated kitchen with new stainless appliances, gas range, and granite countertops. Two living areas plus a detached bonus room with fireplace (approx. 350 sq.ft.) - perfect for an office, gameroom, or extra living space. Large front porch with swing and professionally landscaped yard in front and back. Long driveway on side of house for extra parking.

Investor Tools

$384,220

Estimated Property Value

$264,803Estimated Mortgage Balance

$119,417Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,305 /month

Positive

Cash Flow Estimate:

$768 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$681/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,256

$384,220

2025

$76,800

$307,420

$384,220

Tax History

Year

Tax Paid

Assessed Value

2024

$6,256

$384,220

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$278,320

First

Sep 15, 2023

Oct 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$264,803

$119,417

31%

69%

$1,669/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,669/mo

+$303/mo

6.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area