Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$558,706

NAL Estimated Property Value

2039 W Lotus Ave Lot Us, Fort Worth, TX, 76111

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,085 Sq Ft
price_per_sqft$178.28 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringTerrazzo, Wood

Exterior

Private PoolPrivate Pool
Lot Size18,038 sqft

Building Information

Year Built1950
Stories2
Garage Spaces2

Land Information

APN45880----1---14A--20
Lot Number14A-15A
SubdivisionWest Oakhurst Addition
Land UseResidential
Legal DescriptionWEST OAKHURST ADDITION BLOCK 1 LOT 14A & 15A AKA N41' LT 14 & S45' LT 15
Census Tract100102
Assessed Land Value$130,593
Assessed Improvement Value$428,113
Assessment Year2025

About this property

Nestled beneath mature trees on a spacious .41-acre lot in Historic Oakhurst, 2039 Lotus Ave is a beautifully preserved 4-bedroom, 3.5-bath Mid-Century Ranch that blends timeless character with everyday comfort. Inside, you’ll find original terrazzo floors, two fireplaces, a wet bar, and an abundance of built-in cabinetry showcasing both function and iconic mid-century design. The vintage Chambers oven and range remain fully functional, serving as a true centerpiece of the home. Thoughtfully maintained, the property retains its original charm while offering a warm, light-filled layout. Step outside to lush landscaping and a private backyard retreat featuring a swimming pool perfect for relaxing or entertaining on the oversized lot. A standout feature is the efficiency apartment above the garage, complete with a kitchenette and en suite bathroom—ideal for guests, rental income, or a private workspace. Located just minutes from downtown Fort Worth, this rare offering delivers character, space, and versatility in one of the city’s most sought-after historic neighborhoods.

Investor Tools

Property Icon
$558,706
Estimated Property Value
$321,023Estimated Mortgage Balance
$237,683Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,352 /month
Positive
Cash Flow Estimate:
$1,117 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,036/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,642
$558,706
2025
$130,593
$428,113
$558,706
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,642
$558,706

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$347,000
No
First
Jun 14, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,023
$237,683
42%
57%
$2,081/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,081/mo
+$304/mo
5.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2039 W Lotus Ave Lot Us | Property Details | No Agent List