Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$240,000

NAL Estimated Property Value

204 S 1st Street, Rosebud, TX, 76570

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,487 Sq Ft
price_per_sqft$168.12 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 1Bathrooms 1
AppliancesGas Water Heater
FlooringBrick, Laminate, Tile

Exterior

Exterior FeaturesStorage, Other
Lot Size7,013 sqft

Land Information

APN7010001
Lot Number11B-12
SubdivisionTownsite Ros
Land UseResidential
Legal DescriptionS6340 TOWNSITE OF ROSEBUD BLK 1 LOT 11B-12
Census Tract000700
Assessed Land Value$6,510
Assessed Improvement Value$199,490
Assessment Year2025

About this property

Beautiful 2 bedroom 1 bath home, featuring brick paved entryway, granite countertops, and upgrades throughout, with a wonderful yard for entertaining, sitting on a corner lot shaded by large mature trees. This property also has an out building that has been upgraded with a guest bedroom and bathroom that has been used as an Airbnb. Schedule a showing today to see this one of a kind home!!

Investor Tools

Property Icon
$240,000
Estimated Property Value
$189,966Estimated Mortgage Balance
$50,034Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$545/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,339
$206,000
2025
$6,510
$199,490
$206,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,339
$206,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J Philips Mortgage Inc
Conventional
$200,000
No
First
Aug 11, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,966
$50,034
20%
79%
$1,200/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rosebud

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

204 S 1st Street | Property Details | No Agent List