Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$312,884

NAL Estimated Property Value

204 Travis Street 4B, Houston, TX, 77002

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,146 Sq Ft
price_per_sqft$252.18 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringTile, Wood

Exterior

Exterior FeaturesStorage

Building Information

Year Built1998

Land Information

APN1194590040002
SubdivisionHermann Lofts Condo Amend
Land UseResidential
Legal DescriptionUNIT 4B FLOOR 4 .0282 INT COMMON LAND & ELE HERMANN LOFTS CONDO AMEND
Census Tract980700
Assessed Land Value$59,448
Assessed Improvement Value$253,436
Assessment Year2025

About this property

Wonderful 2/2 at historic Hermann Lofts epitomizes urban loft living! Small boutique building of only 24 units, located in Downtown’s Historic District, 1 block from Market Sq. Park. Open “lofty” floor plan is ready for move-in or offers an opportunity to update Kitchen & Baths to fit your style! 9 street facing windows fill the space with natural light. Architectural elements of exposed brick walls, soaring exposed cement ceilings & more. White oak hardwoods throughout just refinished & fresh interior paint throughout (both April ’21). In true loft fashion the Primary Bedroom is mostly separated & Secondary Bedroom is open to LR/DR/Kitchen. Both could easily be separated if desired. 2 assigned garage parking spaces, storage cage in garage & new washer/dryer (Feb ’21)! HOA covers building maintenance, Building & unit "walls-in" insurance, water, sewer, trash & gas. Walkable to Theater District, Buffalo Bayou Park, restaurants, bars, upcoming Post HTX, & all Downtown Attractions!

Investor Tools

Property Icon
$312,884
Estimated Property Value
$289,425Estimated Mortgage Balance
$23,459Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,877 /month
Positive
Cash Flow Estimate:
$626 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
$640/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,635
$312,884
2025
$59,448
$253,436
$312,884
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,635
$312,884

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$299,250
No
First
Jul 31, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,425
$23,459
7%
93%
$1,795/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,830/mo
$2,435/mo
$-605/mo
7.0%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

204 Travis Street 4B | Property Details | No Agent List