1view

Owner Contacts

$515,000

NAL Estimated Property Value

204 Travis Street 5A, Houston, TX, 77002

Off Market

2 Beds

2 Bath

1,771 Sq Ft

$276.12 / sqft

Built in 1998

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringTile, Wood

Exterior

Exterior FeaturesStorage

Building Information

Year Built1998

Land Information

APN1194590050001

SubdivisionHermann Lofts Condo Amend

Land UseResidential

Legal DescriptionUNIT 5A FLOOR 5 .0436 INT COMMON LAND & ELE HERMANN LOFTS CONDO AMEND

Census Tract980700

Assessed Land Value$106,729

Assessed Improvement Value$408,271

Assessment Year2025

About this property

A truly special one-of-a-kind loft in one of Downtown’s most desirable buildings, Hermann Lofts. This sprawling 2/2 corner unit features 16 windows (11 with motorized shades), 2 walls of exposed brick, exposed cement ceilings & columns, updated Kitchen & Baths, oak hardwoods, custom block paneling & more! Open Living/Dining area is approximately 36’x18’! (Buyer to verify) Originally a true open loft, the bedrooms have been separated with stylish iron & glass walls. Kitchen has quartzite counters, custom backsplash, SS appliances, gas cooking & breakfast bar. Primary Bath has marvelous oversized sink with 2 faucets, walk-in shower with dual heads, glass enclosure & abundant storage. 2 assigned garage spaces & storage cage included. Monthly HOA fee includes building & common area maintenance & insurance, M-F Porter, water, sewer, trash, gas & internet. 1 block to Market Sq Park and surrounding restaurants & bars. Walkable to POST Houston, Theater District & all Downtown attractions.

Investor Tools

$515,000

Estimated Property Value

$249,052Estimated Mortgage Balance

$265,948Estimated Equity

51% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,090 /month

Positive

Cash Flow Estimate:

$1,030 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$816/month

$1,320/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,216

$515,000

2025

$106,729

$408,271

$515,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,216

$515,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$253,904

First

Apr 16, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$249,052

$265,948

51%

48%

$1,523/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,830/mo

$2,843/mo

$-1,013/mo

4.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area