Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$180,000

NAL Estimated Property Value

204 W Willow Street, Grapeland, TX, 75844

$187,761 ARVInfo
Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,874 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$93.38 / sqft
Year BuiltBuilt in 1988

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 2Bathrooms 2
AppliancesGas Oven, Gas Range, Dishwasher

Exterior

Lot Size22,521 sqft

Building Information

Year Built1993

Land Information

APN053800071000000000000
Lot Number11-14
SubdivisionGrapeland
Land UseResidential
Legal DescriptionGRAPELAND LOTS 11,12,13,14 BLK 4
Census Tract950101
Assessed Land Value$8,100
Assessed Improvement Value$160,520
Assessment Year2025

About this property

This charming brick home sits on approximately 0.5 acres close to downtown Grapeland. This house has been lovingly maintained by the owners. It will be an excellent home for a family with plenty of extra room for entertaining. As you walk through the front door into the living room to the right is the formal dining room and to the left is the primary bedroom with en suite bathroom. The garage has been closed in to make a laundry/utility room. There is an attached carport off the laundry room. Outside there is a detached storage building with an additional area to park underneath it. The yard is partially fenced. The roof is approximately 3 years old.

Investor Tools

Property Icon
$180,000
Estimated Property Value
$164,321Estimated Mortgage Balance
$15,679Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$187,761
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$463
$168,620
2025
$8,100
$160,520
$168,620
No

Tax History

Year
Tax Paid
Assessed Value
2025
$463
$168,620

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$173,000
Yes
First
Aug 18, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,321
$15,679
8%
91%
$1,038/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grapeland

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

204 W Willow Street | Property Details | No Agent List