Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$401,000

NAL Estimated Property Value

204 William Wallace Dr, Burleson, TX, 76028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,047 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$194.92 / sqft
Year BuiltBuilt in 1990

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Laminate

Exterior

Lot Size24,089 sqft

Building Information

Year Built1990
Garage Spaces2

Land Information

APN126.2664.00550
Lot Number11
Land UseResidential
Legal DescriptionLOT 11 BLK 4 HILLTOP ESTATES
Census Tract130405
Assessed Land Value$71,000
Assessed Improvement Value$319,404
Assessment Year2025

About this property

Welcome home! Nestled in the quiet Hilltop Estates neighborhood, this home provides it all. Sitting on over half an acre of land, recent updates include updated electrical box, new HVAC, new roof, new flooring throughout, stainless steel dishwasher. The open floor plan and spacious bedrooms welcomes family events as well as a huge backyard, complete with a covered patio and large storage shed. Come add your finishing touches to make this house a home or enjoy this turn key ready rental. Selling as is, no additional repairs or updates will be made. No survey on file, buyer to purchase if required. LA has vested interest, LLC owned, will not go FHA till first of the year. SEE OFFER INSTRUCTIONS IN TRANSACTION DESK!!

Investor Tools

Property Icon
$401,000
Estimated Property Value
$310,001Estimated Mortgage Balance
$90,999Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,406 /month
Positive
Cash Flow Estimate:
$802 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,339
$390,404
2025
$71,000
$319,404
$390,404
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,339
$390,404

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$319,000
No
First
Oct 31, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,001
$90,999
22%
77%
$1,913/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,913/mo
+$107/mo
6.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Burleson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

204 William Wallace Dr | Property Details | No Agent List