1view

Owner Contacts

$208,060

NAL Estimated Property Value

2041 Rosebud Dr, Irving, TX, 75060

Off Market

2 Beds

1 Bath

925 Sq Ft

$221.62 / sqft

Built in 1969

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesElectric Oven, Electric Range

Exterior

Lot Size20,294 sqft

Building Information

Year Built1969

Stories1

Roof Type105

Garage Spaces1

Land Information

APN32596500020270000

Lot Number27

SubdivisionWildwood Heights

Land UseResidential

Legal DescriptionWILDWOOD HEIGHTS 2 BLK 2 LOT 27 INT202400139746 DOD07232024 CO-DC 5965000202700 2CI59650002

Census Tract020100

Assessed Land Value$60,880

Assessed Improvement Value$147,180

Assessment Year2025

About this property

Welcome to this charming 2 bedroom 1 bathroom home on an oversized 0.475 acre lot in the heart of Irving, Texas. With a great location, solid bones, and a classic layout, the home may be perfect for a renovation project or an investment opportunity. Enter the home and you will find an inviting living room area with a dine in kitchen to the right; towards the back of the home you will find two spacious bedrooms, a linen closet, and one bathroom. The lot is fenced and the yard is on a little less than half an acre which includes a grandfather clause that allows for for horses, goats, chickens, and ducks as well; the backyard also includes a shed for additional storage. Wildwood Heights is an established neighborhood in Irving minutes away from Highway Loop 12 and nearby local shopping and entertainment. The home is a 15 minute drive to DFW Airport and a 20-minute drive to downtown Dallas. The property will be sold as is. Schedule a tour today!

Investor Tools

$208,060

Estimated Property Value

$394,436Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,248 /month

Positive

Cash Flow Estimate:

$416 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$132/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$538

$208,060

2025

$60,880

$147,180

$208,060

Tax History

Year

Tax Paid

Assessed Value

2024

$538

$208,060

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Unknown

$199,844

First

Aug 1, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$394,436

N/A

190%

$2,398/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,398/mo

$-833/mo

9.0%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area