Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$414,350

NAL Estimated Property Value

2049 Speckle Dr, Fort Worth, TX, 76131

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,502 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$173.86 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesStorage
Lot Size7,836 sqft

Building Information

Year Built2013
Stories1
Garage Spaces2

Land Information

APN31821-46-18
Lot Number18
SubdivisionParr Trust
Land UseResidential
Legal DescriptionPARR TRUST BLOCK 46 LOT 18
Census Tract113930
Assessed Land Value$60,000
Assessed Improvement Value$354,350
Assessment Year2025

About this property

Welcome to this lovingly maintained one-story gem in desirable West Fork Ranch! From the moment you arrive, you’ll be charmed by the beautifully landscaped yard and inviting covered brick entry. Step inside to a wide, tiled foyer that opens to a spacious, versatile dining room—perfect as a formal space or second living area. The sellers have made thoughtful upgrades throughout, including engineered hardwood flooring, elegant crown molding, chandeliers with medallions, sconces and more. The open-concept family room is the heart of the home, featuring a stunning white stone fireplace that adds both warmth and style. The enormous kitchen island is ideal for entertaining, with plenty of prep space and seating. The thoughtful split-bedroom floor plan provides much needed privacy. Each secondary bedroom comes with ceiling fans, while the private primary suite is tucked away in the back. The primary retreat includes a luxurious ensuite bath with double sinks, a soaking garden tub, separate shower, linen storage, and an oversized walk-in closet with shelving. A cozy office nook just off the family room is perfect for working from home or online learning. The upgraded laundry room features an abundance of cabinets and a convenient folding counter. Practical touches abound, including a mudroom niche, deep storage closet, and coat closet near the garage entry. Relax year-round in the enclosed screened-in patio with tiled flooring—ideal for enjoying peaceful mornings or unwinding at the end of the day. Additional upgrades include: storage shed on a concrete slab, extended back patio, numerous trees planted, recently updated HVAC, solar panels (paid off at closing), new backyard fence, and more. Don’t miss the extensive list of updates available on the transaction desk.

Investor Tools

Property Icon
$414,350
Estimated Property Value
$285,809Estimated Mortgage Balance
$128,541Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,610 /month
Positive
Cash Flow Estimate:
$870 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$750/month
$960/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,924
$414,350
2025
$60,000
$354,350
$414,350
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,924
$414,350

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$288,750
No
First
Oct 20, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,809
$128,541
31%
69%
$1,732/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,692/mo
$-22/mo
7.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2049 Speckle Dr | Property Details | No Agent List