Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$243,000

205 Susanna St, Waco, TX, 76705

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,840 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$133.15 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
HeatingHeating
CoolingCooling
AppliancesDisposal, Electric Water Heater
FlooringCarpet, Tile

Exterior

Exterior FeaturesFire Pit
Lot Size8,398 sqft

Building Information

Year Built2016
Stories1
Roof Type112

Land Information

APN200286000011003
Lot Number11B,12A
SubdivisionKrest
Land UseResidential
Legal DescriptionKREST LOT 11B 12A BLOCK 2 ACRES .1928
Census Tract003200
Assessed Land Value$37,630
Assessed Improvement Value$199,470
Assessment Year2025

About this property

Welcome to this charming 3 bedroom 2 bath home with an array of inviting exterior features. Step outside onto the back covered patio/deck, a perfect place to enjoy the outdoors in any weather. The long cemented driveway has ample parking space and continues into the privacy-fenced backyard with your very own private hot tub and fire pit. Also, featured in the backyard is a concrete pad for your RV or fishing boat; plus, a "She-Shed" and insulated workshop w/electricity. Walk into this open concept living space, with a kitchen nook, and separate dining area. This large kitchen features plenty of cabinets with lots of storage and countertops for preparing your wonderful holiday meals for family and friends. The primary bedroom has it's own bathroom suite boasting a dual sink vanity and a tiled stand-up shower. This home is minutes from anywhere you would need to get to in Waco, from TSTC, Mclennan Community College, Baylor University, and Downtown Waco. Come check out this beauty for yourself and make it your home today!

Investor Tools

Property Icon
$243,000
Estimated Property Value
$235,653Estimated Mortgage Balance
$7,870Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,006
$237,100
2025
$37,630
$199,470
$237,100
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,006
$237,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Fha
$235,653
Yes
First
Aug 30, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,130
$7,870
3%
97%
$1,456/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,456/mo
$-149/mo
6.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

205 Susanna St | Property Details | No Agent List