Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,386,000

NAL Estimated Property Value

205 W Croslin ST, Austin, TX, 78752

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,479 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$338.07 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling

Exterior

Lot Size3,746 sqft

Building Information

Year Built2022
Stories2
Garage Spaces1

Land Information

APN02321228020000
SubdivisionWest Croslin Street Condominiums
Land UseCondo
Legal DescriptionWEST CROSLIN STREET CONDOMINIUMS UNT 1 PLUS 47 % INT IN COM AREA
Census Tract040000
Assessed Land Value$141,000
Assessed Improvement Value$431,589
Assessment Year2025

About this property

Fantastic opportunity in a fast changing neighborhood- Fully permitted with the city for a tear down & build OR choose instead to keep the current structure & do a full renovation. Nice flat lot and no significant limitation from trees. NOT tied to a builder but Full Permitted Plans are negotiable and the builder that the owner planned to use still has availability to start the project.Permitted plans include 3500 sq ft with 4 bed+ office, 3 baths, ADU above a 2 car garage and a pool.

Investor Tools

Property Icon
$1,386,000
Estimated Property Value
$571,817Estimated Mortgage Balance
$814,183Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,316 /month
Positive
Cash Flow Estimate:
$2,772 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,728/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,803
$572,589
2025
$141,000
$431,589
$572,589
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,803
$572,589

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Golden Empire Mortgage Inc
Conventional
$600,000
No
First
Sep 20, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$571,817
$814,183
58%
41%
$3,598/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,598/mo
$-1,510/mo
1.8%

Learn About the Market: Opportunity in Austin

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$555,300

Unemployment Rate

Unemployment Rate

3.20%

Price Trend

Price Trend

~0.4% YoY growth

New Permits

New Permits

2,269 units

City: Austin

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

205 W Croslin ST | Property Details | No Agent List