Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$589,524

NAL Estimated Property Value

20522 Delta Lake Dr, Richmond, TX, 77406

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,341 Sq Ft
price_per_sqft$176.56 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size9,398 sqft

Building Information

Year Built2012
Roof Type105
Garage Spaces2

Land Information

APN5121-28-001-0090-907
Lot Number9
SubdivisionLong Meadow Farms Sec 28
Land UseResidential
Legal DescriptionLONG MEADOW FARMS SEC 28, BLOCK 1, LOT 9
Census Tract673404
Assessed Land Value$82,212
Assessed Improvement Value$507,312
Assessment Year2025

About this property

This home is ABSOLUTELY GORGEOUS! Enjoy your backyard OASIS with large covered patio and extended covered area. Great place for entertaining! SO MANY UPGRADES & SPECIAL FEATURES - Roof Replaced; Generac whole house generator; entire HVAC replaced to Carrier - progressive units creating big savings on utilities; Extended Patio with Pergola, Outdoor Fans & Fountains; Hanging Garage Storage; Utility Room Updated; Re-routed Irrigation System for better coverage with internet remote control; Custom Landscaping with Large Stone Walk Way; Check out the HUGE 4th Bedroom - currently used as additional Home Office / Man Cave! Entire interior & exterior painted 2 years ago; Primary Bath with Steam Shower! Prime location - easy access to shopping, fine dining & entertainment.

Investor Tools

Property Icon
$589,524
Estimated Property Value
$0Estimated Mortgage Balance
$589,524Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,539 /month
Positive
Cash Flow Estimate:
$1,180 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$972/month
$900/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,718
$589,524
2025
$82,212
$507,312
$589,524
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,718
$589,524

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$589,524
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$900/mo
+$1,840/mo
5.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richmond

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

20522 Delta Lake Dr | Property Details | No Agent List