Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$813,000

NAL Estimated Property Value

2054 Angelina Dr, Dallas, TX, 75212

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,530 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$240.79 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Refrigerator
FlooringVinyl

Exterior

Exterior FeaturesBalcony
Lot Size6,343 sqft

Building Information

Year Built2024
Stories2
Roof Type106
Garage Spaces1

Land Information

APN00000681241000000
Lot Number4
SubdivisionRoosevelt Manor 1st Inst
Land UseResidential
Legal DescriptionROOSEVELT MANOR 1ST INST BLK 11/7130 LT 4 INT202300104775 DD05262023 CO-DC 7130 011 00400 2007130 011
Census Tract010101
Assessed Land Value$158,580
Assessed Improvement Value$402,610
Assessment Year2025

About this property

Experience a Townsville Custom Home in this stunning new construction home located in Trinity Groves. Thoughtfully designed with both style and functionality, this fully stucco residence features a downstairs primary suite with a spa-inspired bath, walk-in shower, soaking tub, and custom LED-lit walk-in closet. A secondary downstairs bedroom with floor-to-ceiling windows offers the perfect flex option for a home office or guest suite. The open-concept layout is elevated by soaring vaulted ceilings, a striking floating staircase, and a custom wine wall that makes a bold design statement. The chef’s kitchen is outfitted with KitchenAid appliances, sleek custom cabinetry, a separate pantry, and flows seamlessly into the spacious living and dining areas. The downstairs laundry room includes built-in storage and a sink for added convenience. Upstairs, you’ll find three generously sized bedrooms, two full baths, a versatile flex space, and an oversized balcony—perfect for enjoying sunset views of downtown. A finished two-car garage with epoxy flooring adds polish, while the large backyard offers space to entertain or relax. Just under 8 minutes to downtown, this home offers luxury living, exceptional finishes, and unbeatable location. Welcome to your next chapter in Trinity Groves.

Investor Tools

Property Icon
$813,000
Estimated Property Value
$569,204Estimated Mortgage Balance
$243,796Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,100 /month
Positive
Cash Flow Estimate:
$1,700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,253
$561,190
2025
$158,580
$402,610
$561,190
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,253
$561,190

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank
Commercial
$575,062
No
First
Oct 23, 2025
Oct 2045

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$569,204
$243,796
29%
70%
$3,448/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$3,448/mo
$-876/mo
3.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2054 Angelina Dr | Property Details | No Agent List