Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$279,000

2054 Club Oak Dr, Heartland, TX, 75126

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,723 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$161.93 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Wood

Exterior

Lot Size7,122 sqft

Building Information

Year Built2007
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00.1443.0010.0001.00.01.00
Lot Number1
SubdivisionHeartland Tr A Ph 2a
Land UseResidential
Legal DescriptionHEARTLAND TR A PH 2A, BLOCK 10, LOT 1; & HOUSE & HOUSE
Census Tract050211
Assessed Land Value$70,000
Assessed Improvement Value$192,000
Assessment Year2025

About this property

Multiple Offers Received, Best & Final Due by March 7th at 12 p.m. Beautiful home sitting on a corner lot ready for you! Enjoy this wonderful layout that features 3 bedrooms & 2 full bathrooms. When you enter you'll see wood floors throughout & living area with an electric fireplace. Spacious kitchen with an abundance of cabinets throughout & dining area. Master bedroom features a walk-in closet, garden tub, walk-in shower, & dual sinks. The 2 guest rooms have walk-in closets. Large backyard perfect for family time and relaxation. Wood floors, carpet, roof, & water heater installed in 2021. Electric car hook-up has been installed in the garage. Subdivision includes multiple pools, parks, & lake with walking trail around it. Elementary school is just down the street.

Investor Tools

Property Icon
$262,000
Estimated Property Value
$282,270Estimated Mortgage Balance
$1,339Estimated Equity
-8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$745/month
$232/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,634
$262,000
2025
$70,000
$192,000
$262,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,634
$262,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$282,270
No
First
Apr 1, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,661
$1,339
0%
99%
$1,693/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,925/mo
+$635/mo
11.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Heartland

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...