Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$291,188

NAL Estimated Property Value

2058 Shady Brook Drive, Bedford, TX, 76021

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,559 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$150.67 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCeramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size10,498 sqft

Building Information

Year Built1964
Stories1
Garage Spaces2

Land Information

APN37945-1-3-10
Lot Number3
SubdivisionShady Brook Addition
Land UseResidential
Legal DescriptionSHADY BROOK ADDITION BLOCK 1 LOT 3 LESS E1'
Census Tract113630
Assessed Land Value$65,000
Assessed Improvement Value$226,188
Assessment Year2025

About this property

Come see this freshly painted home with easy access to the freeway. When you first walk in you are greeted with a front living room that has endless possibilities. The family room is a great size and just off the kitchen & breakfast nook. The kitchen has great storage and comes with updated appliances. The guest bedrooms are spacious & the guest bathroom features two sinks. The master bedroom features luxury vinyl flooring & an attached bathroom with a walk in shower. This home has no carpet! The windows & front door have been replaced, the roof was replaced in December 2020 & the pull down stairs leading into the attic have been replaced. The backyard features a covered patio. Do not miss out on this one!

Investor Tools

Property Icon
$291,188
Estimated Property Value
$207,799Estimated Mortgage Balance
$83,389Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,747 /month
Positive
Cash Flow Estimate:
$582 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,185
$291,188
2025
$65,000
$226,188
$291,188
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,185
$291,188

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$230,644
Yes
First
Mar 2, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,799
$83,389
28%
71%
$1,383/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,383/mo
+$737/mo
8.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bedford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2058 Shady Brook Drive | Property Details | No Agent List