NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$405,000

NAL Estimated Property Value

206 S Hampton Road, Dallas, TX, 75208

Off Market

3 Beds

2 Bath

1,694 Sq Ft

Single Family Residence

$177.09 / sqft

Built in 1954

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Gas Oven, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size5,837 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000328978000000

Lot Number9

Land UseResidential

Legal DescriptionBLK 4552 LT 9 ACS 0.201 54.82X108.40 INT202100306102 DD10122021 CO-DC 4552 000 00900 2004552 000

Census Tract005200

Assessed Land Value$75,000

Assessed Improvement Value$311,240

Assessment Year2025

About this property

Beautifully remodeled 3 bd, 2 bath, brick home near Stevens Park Golf Course. Enjoy refinished hardwood floors, updated electric panel & wood fence. Kitchen & baths were both remodeled with custom cabinets, ceramic tile floors & Quartz solid surface counters. The kitchen also offers an oversized pantry and stainless steel appliances. Both the master and the guest bathrooms offer dual sinks and designer tiles. An additional gym, office or study connects with the 2-car attached garage with room for more parking at end of driveway. Cool interior patio for BBQ and outdoor living. Additional yard behind garage. This crisp, clean home is move-in ready!

Investor Tools

$405,000

Estimated Property Value

$329,235Estimated Mortgage Balance

$75,765Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,430 /month

Positive

Cash Flow Estimate:

$810 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$647/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,733

$386,240

2025

$75,000

$311,240

$386,240

Tax History

Year

Tax Paid

Assessed Value

2024

$5,733

$386,240

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Brazos National Bank

Fha

$294,556

Yes

First

Oct 12, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$329,235

$75,765

18%

81%

$2,139/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,139/mo

$-167/mo

5.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area