Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$304,000

NAL Estimated Property Value

206 Sw Rand Dr, Burleson, TX, 76028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,186 Sq Ft
price_per_sqft$146.39 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1986
Garage Spaces2

Land Information

APN126.2697.00073
Land UseResidential
Legal DescriptionLOT G-2-R MURPHEY ADDITION
Census Tract130205
Assessed Land Value$60,000
Assessed Improvement Value$243,322
Assessment Year2025

About this property

YOU ARE HOME! Such a GEM found right here in heart of Burleson. Lovely, well maintained ONE owner home. This charming home boasts a formal dining rm, lg kitchen, breakfast bar, & lots of cabinets & counter space. Have breakfast in the casual dining area looking out the lovely bay window. The living rm is extra lg with a great fireplace as the focal point as well as built-ins next to the fireplace. The primary bedroom is EXTRA LG with tray ceilings & enough room for a sitting or reading area. In the primary bathroom enjoy relaxing in the jacuzzi tub with a large privacy window & a skylight, letting in the natural light!! There is a double sink vanity as well also his & hers closets. Wait until you see the great covered back patio with a swing...inviting you to sit & have your morning coffee as you enjoy the privacy of your back yard!! There is also a shed in the backyard for all of your yard tools! So much charm & so much to offer....Great location just minutes from Old Town Burleson!!

Investor Tools

Property Icon
$304,000
Estimated Property Value
$606,206Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,593
$303,322
2025
$60,000
$243,322
$303,322
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,593
$303,322

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank Of New York Mellon Trust Co Na
Stand Alone Second / Subordinate Position
$319,113
No
First
Aug 29, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$606,206
N/A
0%
199%
$3,828/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$3,828/mo
$-1,808/mo
8.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Burleson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

206 Sw Rand Dr | Property Details | No Agent List